SUV · 2026
Bmw X1 S Drive 18i
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,904,597
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,288,307
÷ 2.4469
KRA valuation factor
KES 5,021,990
− 0% depreciation
Brand new (under 1 year) · direct import
KES 5,021,990
Import Duty (25%)
Customs Value × 25%
KES 1,255,497
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,255,497
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,205,278
IDF (2.25%)
CV × 2.25%
KES 112,995
RDL (1.5%)
Railway Development Levy
KES 75,330
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,904,597