SUV · 2021
Bmw X1 X Drive 18d M Sport
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,417,427
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,921,678
÷ 2.4469
KRA valuation factor
KES 3,646,115
− 50% depreciation
5 years old · direct import
KES 1,823,057
Import Duty (25%)
Customs Value × 25%
KES 455,764
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 455,764
VAT (16%)
(CV + ID + Excise) × 16%
KES 437,534
IDF (2.25%)
CV × 2.25%
KES 41,019
RDL (1.5%)
Railway Development Levy
KES 27,346
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,417,427