SUV · 2021
Bmw X1 X Drive 18d X Line Edition Joy+ Hi-line Package
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,812,956
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,411,246
÷ 2.4469
KRA valuation factor
KES 4,663,552
− 50% depreciation
5 years old · direct import
KES 2,331,776
Import Duty (25%)
Customs Value × 25%
KES 582,944
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 582,944
VAT (16%)
(CV + ID + Excise) × 16%
KES 559,626
IDF (2.25%)
CV × 2.25%
KES 52,465
RDL (1.5%)
Railway Development Levy
KES 34,977
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,812,956