SUV · 2025
Bmw X1 X Drive 18d X Line Edition Joy+
2000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,023,378
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,662,128
÷ 2.4469
KRA valuation factor
KES 5,174,763
− 0% depreciation
1 year old · direct import
KES 5,174,763
Import Duty (25%)
Customs Value × 25%
KES 1,293,691
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,293,691
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,241,943
IDF (2.25%)
CV × 2.25%
KES 116,432
RDL (1.5%)
Railway Development Levy
KES 77,621
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,023,378