SUV · 2023
Bmw X1 X Drive 20d X Line
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,897,646
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,531,649
÷ 2.4469
KRA valuation factor
KES 3,486,717
− 30% depreciation
3 years old · direct import
KES 2,440,702
Import Duty (25%)
Customs Value × 25%
KES 610,176
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 610,176
VAT (16%)
(CV + ID + Excise) × 16%
KES 585,769
IDF (2.25%)
CV × 2.25%
KES 54,916
RDL (1.5%)
Railway Development Levy
KES 36,611
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,897,646