SUV · 2024
Bmw X1 X Drive 20d X Line
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,168,738
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,531,649
÷ 2.4469
KRA valuation factor
KES 3,486,717
− 20% depreciation
2 years old · direct import
KES 2,789,374
Import Duty (25%)
Customs Value × 25%
KES 697,343
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 697,343
VAT (16%)
(CV + ID + Excise) × 16%
KES 669,450
IDF (2.25%)
CV × 2.25%
KES 62,761
RDL (1.5%)
Railway Development Levy
KES 41,841
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,168,738