SUV · 2022
Bmw X2 X Drive 18d M Sport X
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,317,285
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,909,466
÷ 2.4469
KRA valuation factor
KES 2,823,763
− 40% depreciation
4 years old · direct import
KES 1,694,258
Import Duty (25%)
Customs Value × 25%
KES 423,564
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 423,564
VAT (16%)
(CV + ID + Excise) × 16%
KES 406,622
IDF (2.25%)
CV × 2.25%
KES 38,121
RDL (1.5%)
Railway Development Levy
KES 25,414
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,317,285