SUV · 2026
Bmw X3 20 X Drive X Line
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 5,099,250
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,048,045
÷ 2.4469
KRA valuation factor
KES 6,558,521
− 0% depreciation
Brand new (under 1 year) · direct import
KES 6,558,521
Import Duty (25%)
Customs Value × 25%
KES 1,639,630
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,639,630
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,574,045
IDF (2.25%)
CV × 2.25%
KES 147,567
RDL (1.5%)
Railway Development Levy
KES 98,378
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,099,250