SUV · 2020
Bmw X3 M40d M Sport Edition
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,478,424
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,333,210
÷ 2.4469
KRA valuation factor
KES 7,083,743
− 55% depreciation
6 years old · direct import
KES 3,187,684
Import Duty (25%)
Customs Value × 25%
KES 796,921
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 796,921
VAT (16%)
(CV + ID + Excise) × 16%
KES 765,044
IDF (2.25%)
CV × 2.25%
KES 71,723
RDL (1.5%)
Railway Development Levy
KES 47,815
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,478,424