SUV · 2025
Bmw X3 M40d M Sport Edition
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 5,507,610
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,333,210
÷ 2.4469
KRA valuation factor
KES 7,083,743
− 0% depreciation
1 year old · direct import
KES 7,083,743
Import Duty (25%)
Customs Value × 25%
KES 1,770,936
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,770,936
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,700,098
IDF (2.25%)
CV × 2.25%
KES 159,384
RDL (1.5%)
Railway Development Levy
KES 106,256
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,507,610