SUV · 2023
Bmw X3 Midnight Edition
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,336,393
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,000,127
÷ 2.4469
KRA valuation factor
KES 6,130,257
− 30% depreciation
3 years old · direct import
KES 4,291,180
Import Duty (25%)
Customs Value × 25%
KES 1,072,795
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,072,795
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,029,883
IDF (2.25%)
CV × 2.25%
KES 96,552
RDL (1.5%)
Railway Development Levy
KES 64,368
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,336,393