SUV · 2025
Bmw X3 Midnight Edition
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,766,275
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,000,127
÷ 2.4469
KRA valuation factor
KES 6,130,257
− 0% depreciation
1 year old · direct import
KES 6,130,257
Import Duty (25%)
Customs Value × 25%
KES 1,532,564
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,532,564
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,471,262
IDF (2.25%)
CV × 2.25%
KES 137,931
RDL (1.5%)
Railway Development Levy
KES 91,954
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,766,275