SUV · 2020
Bmw X3 X Drive 20d X Line
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,700,699
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,894,078
÷ 2.4469
KRA valuation factor
KES 4,860,876
− 55% depreciation
6 years old · direct import
KES 2,187,394
Import Duty (25%)
Customs Value × 25%
KES 546,849
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 546,849
VAT (16%)
(CV + ID + Excise) × 16%
KES 524,975
IDF (2.25%)
CV × 2.25%
KES 49,216
RDL (1.5%)
Railway Development Levy
KES 32,811
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,700,699