SUV · 2019
Bmw X3 X Drive 20d
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,863,929
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,665,106
÷ 2.4469
KRA valuation factor
KES 5,993,341
− 60% depreciation
7 years old · direct import
KES 2,397,336
Import Duty (25%)
Customs Value × 25%
KES 599,334
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 599,334
VAT (16%)
(CV + ID + Excise) × 16%
KES 575,361
IDF (2.25%)
CV × 2.25%
KES 53,940
RDL (1.5%)
Railway Development Levy
KES 35,960
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,863,929