SUV · 2023
Bmw X3 X Drive 20d
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,261,876
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,665,106
÷ 2.4469
KRA valuation factor
KES 5,993,341
− 30% depreciation
3 years old · direct import
KES 4,195,339
Import Duty (25%)
Customs Value × 25%
KES 1,048,835
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,048,835
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,006,881
IDF (2.25%)
CV × 2.25%
KES 94,395
RDL (1.5%)
Railway Development Levy
KES 62,930
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,261,876