SUV · 2019
Bmw X3 X Drive 20i
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,265,471
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,956,530
÷ 2.4469
KRA valuation factor
KES 4,069,038
− 60% depreciation
7 years old · direct import
KES 1,627,615
Import Duty (25%)
Customs Value × 25%
KES 406,904
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 406,904
VAT (16%)
(CV + ID + Excise) × 16%
KES 390,628
IDF (2.25%)
CV × 2.25%
KES 36,621
RDL (1.5%)
Railway Development Levy
KES 24,414
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,265,471