SUV · 2021
Bmw X3 X Drive 30e M Sport Edition Joy+
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,052,239
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,917,357
÷ 2.4469
KRA valuation factor
KES 5,279,070
− 50% depreciation
5 years old · direct import
KES 2,639,535
Import Duty (25%)
Customs Value × 25%
KES 659,884
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 659,884
VAT (16%)
(CV + ID + Excise) × 16%
KES 633,488
IDF (2.25%)
CV × 2.25%
KES 59,390
RDL (1.5%)
Railway Development Levy
KES 39,593
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,052,239