SUV · 2022
Bmw X3
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,202,787
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,799,358
÷ 2.4469
KRA valuation factor
KES 6,865,568
− 40% depreciation
4 years old · direct import
KES 4,119,341
Import Duty (25%)
Customs Value × 25%
KES 1,029,835
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,029,835
VAT (16%)
(CV + ID + Excise) × 16%
KES 988,642
IDF (2.25%)
CV × 2.25%
KES 92,685
RDL (1.5%)
Railway Development Levy
KES 61,790
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,202,787