SUV · 2024
Bmw X3
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 4,270,383
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,799,358
÷ 2.4469
KRA valuation factor
KES 6,865,568
− 20% depreciation
2 years old · direct import
KES 5,492,454
Import Duty (25%)
Customs Value × 25%
KES 1,373,114
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,373,114
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,318,189
IDF (2.25%)
CV × 2.25%
KES 123,580
RDL (1.5%)
Railway Development Levy
KES 82,387
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,270,383