SUV · 2020
Bmw X5 Limited Black
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 2,567,596
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,956,847
÷ 2.4469
KRA valuation factor
KES 7,338,611
− 55% depreciation
6 years old · direct import
KES 3,302,375
Import Duty (25%)
Customs Value × 25%
KES 825,594
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 825,594
VAT (16%)
(CV + ID + Excise) × 16%
KES 792,570
IDF (2.25%)
CV × 2.25%
KES 74,303
RDL (1.5%)
Railway Development Levy
KES 49,536
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,567,596