SUV · 2021
Bmw X5 Limited Black
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 2,852,885
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,956,847
÷ 2.4469
KRA valuation factor
KES 7,338,611
− 50% depreciation
5 years old · direct import
KES 3,669,305
Import Duty (25%)
Customs Value × 25%
KES 917,326
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 917,326
VAT (16%)
(CV + ID + Excise) × 16%
KES 880,633
IDF (2.25%)
CV × 2.25%
KES 82,559
RDL (1.5%)
Railway Development Levy
KES 55,040
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,852,885