SUV · 2020
Bmw X5 Limited White
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,903,466
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,305,796
÷ 2.4469
KRA valuation factor
KES 8,298,580
− 55% depreciation
6 years old · direct import
KES 3,734,361
Import Duty (25%)
Customs Value × 25%
KES 933,590
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 933,590
VAT (16%)
(CV + ID + Excise) × 16%
KES 896,247
IDF (2.25%)
CV × 2.25%
KES 84,023
RDL (1.5%)
Railway Development Levy
KES 56,015
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,903,466