SUV · 2018
Bmw X5 X Drive 35d Edition X
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,481,533
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,313,505
÷ 2.4469
KRA valuation factor
KES 9,119,092
− 65% depreciation
8 years old · direct import
KES 3,191,682
Import Duty (25%)
Customs Value × 25%
KES 797,921
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 797,921
VAT (16%)
(CV + ID + Excise) × 16%
KES 766,004
IDF (2.25%)
CV × 2.25%
KES 71,813
RDL (1.5%)
Railway Development Levy
KES 47,875
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,481,533