SUV · 2019
Bmw X5 X Drive 35d Edition X
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,836,037
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,313,505
÷ 2.4469
KRA valuation factor
KES 9,119,092
− 60% depreciation
7 years old · direct import
KES 3,647,637
Import Duty (25%)
Customs Value × 25%
KES 911,909
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 911,909
VAT (16%)
(CV + ID + Excise) × 16%
KES 875,433
IDF (2.25%)
CV × 2.25%
KES 82,072
RDL (1.5%)
Railway Development Levy
KES 54,715
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,836,037