SUV · 2021
Bmw X5 X Drive 35d Edition X
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,545,047
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,313,505
÷ 2.4469
KRA valuation factor
KES 9,119,092
− 50% depreciation
5 years old · direct import
KES 4,559,546
Import Duty (25%)
Customs Value × 25%
KES 1,139,886
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,139,886
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,094,291
IDF (2.25%)
CV × 2.25%
KES 102,590
RDL (1.5%)
Railway Development Levy
KES 68,393
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,545,047