SUV · 2024
Bmw X5 X Drive 35d M-sport Hi-line Package
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,839,212
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,103,164
÷ 2.4469
KRA valuation factor
KES 6,172,367
− 20% depreciation
2 years old · direct import
KES 4,937,893
Import Duty (25%)
Customs Value × 25%
KES 1,234,473
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,234,473
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,185,094
IDF (2.25%)
CV × 2.25%
KES 111,103
RDL (1.5%)
Railway Development Levy
KES 74,068
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,839,212