SUV · 2019
Bmw X5 X Drive 35d M-sport
2000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 2,468,748
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,423,727
÷ 2.4469
KRA valuation factor
KES 7,938,096
− 60% depreciation
7 years old · direct import
KES 3,175,238
Import Duty (25%)
Customs Value × 25%
KES 793,810
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 793,810
VAT (16%)
(CV + ID + Excise) × 16%
KES 762,057
IDF (2.25%)
CV × 2.25%
KES 71,443
RDL (1.5%)
Railway Development Levy
KES 47,629
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,468,748