SUV · 2018
Bmw X5 X Drive 35d Pleasure3 Edition
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,283,574
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,533,492
÷ 2.4469
KRA valuation factor
KES 8,391,635
− 65% depreciation
8 years old · direct import
KES 2,937,072
Import Duty (25%)
Customs Value × 25%
KES 734,268
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 734,268
VAT (16%)
(CV + ID + Excise) × 16%
KES 704,897
IDF (2.25%)
CV × 2.25%
KES 66,084
RDL (1.5%)
Railway Development Levy
KES 44,056
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,283,574