SUV · 2020
Bmw X5 X Drive 35d Pleasure3 Edition
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,936,023
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,533,492
÷ 2.4469
KRA valuation factor
KES 8,391,635
− 55% depreciation
6 years old · direct import
KES 3,776,236
Import Duty (25%)
Customs Value × 25%
KES 944,059
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 944,059
VAT (16%)
(CV + ID + Excise) × 16%
KES 906,297
IDF (2.25%)
CV × 2.25%
KES 84,965
RDL (1.5%)
Railway Development Levy
KES 56,644
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,936,023