SUV · 2021
Bmw X5 X Drive 35d Pleasure3 Edition
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,262,248
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,533,492
÷ 2.4469
KRA valuation factor
KES 8,391,635
− 50% depreciation
5 years old · direct import
KES 4,195,818
Import Duty (25%)
Customs Value × 25%
KES 1,048,954
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,048,954
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,006,996
IDF (2.25%)
CV × 2.25%
KES 94,406
RDL (1.5%)
Railway Development Levy
KES 62,937
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,262,248