SUV · 2023
Bmw X5 X Drive 35d Pleasure3 Edition
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,567,147
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,533,492
÷ 2.4469
KRA valuation factor
KES 8,391,635
− 30% depreciation
3 years old · direct import
KES 5,874,145
Import Duty (25%)
Customs Value × 25%
KES 1,468,536
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,468,536
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,409,795
IDF (2.25%)
CV × 2.25%
KES 132,168
RDL (1.5%)
Railway Development Levy
KES 88,112
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,567,147