SUV · 2018
Bmw X5 X Drive 35d
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,458,634
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,115,778
÷ 2.4469
KRA valuation factor
KES 5,360,161
− 65% depreciation
8 years old · direct import
KES 1,876,056
Import Duty (25%)
Customs Value × 25%
KES 469,014
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 469,014
VAT (16%)
(CV + ID + Excise) × 16%
KES 450,254
IDF (2.25%)
CV × 2.25%
KES 42,211
RDL (1.5%)
Railway Development Levy
KES 28,141
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,458,634