SUV · 2018
Bmw X5 X Drive 40d M-sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,086,244
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,759,142
÷ 2.4469
KRA valuation factor
KES 7,666,493
− 65% depreciation
8 years old · direct import
KES 2,683,273
Import Duty (25%)
Customs Value × 25%
KES 670,818
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 670,818
VAT (16%)
(CV + ID + Excise) × 16%
KES 643,985
IDF (2.25%)
CV × 2.25%
KES 60,374
RDL (1.5%)
Railway Development Levy
KES 40,249
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,086,244