SUV · 2019
Bmw X5 X Drive 40d M-sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,384,279
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,759,142
÷ 2.4469
KRA valuation factor
KES 7,666,493
− 60% depreciation
7 years old · direct import
KES 3,066,597
Import Duty (25%)
Customs Value × 25%
KES 766,649
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 766,649
VAT (16%)
(CV + ID + Excise) × 16%
KES 735,983
IDF (2.25%)
CV × 2.25%
KES 68,998
RDL (1.5%)
Railway Development Levy
KES 45,999
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,384,279