SUV · 2019
Bmw X5 X Drive 45e
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,952,041
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,358,361
÷ 2.4469
KRA valuation factor
KES 6,276,661
− 60% depreciation
7 years old · direct import
KES 2,510,664
Import Duty (25%)
Customs Value × 25%
KES 627,666
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 627,666
VAT (16%)
(CV + ID + Excise) × 16%
KES 602,559
IDF (2.25%)
CV × 2.25%
KES 56,490
RDL (1.5%)
Railway Development Levy
KES 37,660
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,952,041