SUV · 2025
Bmw X5 X Drive 45e
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,880,104
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,358,361
÷ 2.4469
KRA valuation factor
KES 6,276,661
− 0% depreciation
1 year old · direct import
KES 6,276,661
Import Duty (25%)
Customs Value × 25%
KES 1,569,165
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,569,165
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,506,399
IDF (2.25%)
CV × 2.25%
KES 141,225
RDL (1.5%)
Railway Development Levy
KES 94,150
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,880,104