SUV · 2025
Bmw X5 X Drive 50e M-sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 6,925,475
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,795,426
÷ 2.4469
KRA valuation factor
KES 8,907,363
− 0% depreciation
1 year old · direct import
KES 8,907,363
Import Duty (25%)
Customs Value × 25%
KES 2,226,841
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,226,841
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,137,767
IDF (2.25%)
CV × 2.25%
KES 200,416
RDL (1.5%)
Railway Development Levy
KES 133,610
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,925,475