SUV · 2023
Bmw X6 M50i
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,726,459
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,249,744
÷ 2.4469
KRA valuation factor
KES 8,684,353
− 30% depreciation
3 years old · direct import
KES 6,079,047
Import Duty (25%)
Customs Value × 25%
KES 1,519,762
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,519,762
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,458,971
IDF (2.25%)
CV × 2.25%
KES 136,779
RDL (1.5%)
Railway Development Levy
KES 91,186
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,726,459