SUV · 2021
Bmw X6 X Drive 35d M Sport Hi-line Package
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,839,392
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,871,916
÷ 2.4469
KRA valuation factor
KES 7,303,901
− 50% depreciation
5 years old · direct import
KES 3,651,951
Import Duty (25%)
Customs Value × 25%
KES 912,988
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 912,988
VAT (16%)
(CV + ID + Excise) × 16%
KES 876,468
IDF (2.25%)
CV × 2.25%
KES 82,169
RDL (1.5%)
Railway Development Levy
KES 54,779
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,839,392