SUV · 2021
Bmw X6 X Drive 35d M Sport
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,163,747
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,913,496
÷ 2.4469
KRA valuation factor
KES 8,138,255
− 50% depreciation
5 years old · direct import
KES 4,069,127
Import Duty (25%)
Customs Value × 25%
KES 1,017,282
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,017,282
VAT (16%)
(CV + ID + Excise) × 16%
KES 976,591
IDF (2.25%)
CV × 2.25%
KES 91,555
RDL (1.5%)
Railway Development Levy
KES 61,037
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,163,747