SUV · 2024
Bmw X6 X Drive 35d
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 6,116,996
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 24,063,792
÷ 2.4469
KRA valuation factor
KES 9,834,399
− 20% depreciation
2 years old · direct import
KES 7,867,520
Import Duty (25%)
Customs Value × 25%
KES 1,966,880
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,966,880
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,888,205
IDF (2.25%)
CV × 2.25%
KES 177,019
RDL (1.5%)
Railway Development Levy
KES 118,013
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,116,996