SUV · 2023
Bmw X7 M50i
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 6,736,012
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 30,284,518
÷ 2.4469
KRA valuation factor
KES 12,376,688
− 30% depreciation
3 years old · direct import
KES 8,663,682
Import Duty (25%)
Customs Value × 25%
KES 2,165,920
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,165,920
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,079,284
IDF (2.25%)
CV × 2.25%
KES 194,933
RDL (1.5%)
Railway Development Levy
KES 129,955
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,736,012