SUV · 2022
Bmw X7 X Drive 35d Design Pure Excellence
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 5,757,893
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 30,201,475
÷ 2.4469
KRA valuation factor
KES 12,342,750
− 40% depreciation
4 years old · direct import
KES 7,405,650
Import Duty (25%)
Customs Value × 25%
KES 1,851,413
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,851,413
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,777,356
IDF (2.25%)
CV × 2.25%
KES 166,627
RDL (1.5%)
Railway Development Levy
KES 111,085
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,757,893