SUV · 2023
Bmw X7 X Drive 35d Design Pure Excellence
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 6,717,542
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 30,201,475
÷ 2.4469
KRA valuation factor
KES 12,342,750
− 30% depreciation
3 years old · direct import
KES 8,639,925
Import Duty (25%)
Customs Value × 25%
KES 2,159,981
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,159,981
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,073,582
IDF (2.25%)
CV × 2.25%
KES 194,398
RDL (1.5%)
Railway Development Levy
KES 129,599
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,717,542