SUV · 2024
Bmw X7 X Drive 35d Design Pure Excellence
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 7,677,191
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 30,201,475
÷ 2.4469
KRA valuation factor
KES 12,342,750
− 20% depreciation
2 years old · direct import
KES 9,874,200
Import Duty (25%)
Customs Value × 25%
KES 2,468,550
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,468,550
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,369,808
IDF (2.25%)
CV × 2.25%
KES 222,170
RDL (1.5%)
Railway Development Levy
KES 148,113
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,677,191