SUV · 2021
Bmw X7 X Drive 35d M Sport
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,081,746
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,691,637
÷ 2.4469
KRA valuation factor
KES 10,499,668
− 50% depreciation
5 years old · direct import
KES 5,249,834
Import Duty (25%)
Customs Value × 25%
KES 1,312,458
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,312,458
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,259,960
IDF (2.25%)
CV × 2.25%
KES 118,121
RDL (1.5%)
Railway Development Levy
KES 78,748
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,081,746