SUV · 2024
Bmw X7 X Drive 35d M Sport
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 6,530,793
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,691,637
÷ 2.4469
KRA valuation factor
KES 10,499,668
− 20% depreciation
2 years old · direct import
KES 8,399,734
Import Duty (25%)
Customs Value × 25%
KES 2,099,934
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,099,934
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,015,936
IDF (2.25%)
CV × 2.25%
KES 188,994
RDL (1.5%)
Railway Development Levy
KES 125,996
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,530,793