SUV · 2025
Bmw X7 X Drive 35d M Sport
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 8,163,492
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,691,637
÷ 2.4469
KRA valuation factor
KES 10,499,668
− 0% depreciation
1 year old · direct import
KES 10,499,668
Import Duty (25%)
Customs Value × 25%
KES 2,624,917
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,624,917
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,519,920
IDF (2.25%)
CV × 2.25%
KES 236,243
RDL (1.5%)
Railway Development Levy
KES 157,495
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,163,492