SUV · 2021
Bmw X7 X Drive 40d M Sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,350,264
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,381,764
÷ 2.4469
KRA valuation factor
KES 11,190,389
− 50% depreciation
5 years old · direct import
KES 5,595,195
Import Duty (25%)
Customs Value × 25%
KES 1,398,799
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,398,799
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,342,847
IDF (2.25%)
CV × 2.25%
KES 125,892
RDL (1.5%)
Railway Development Levy
KES 83,928
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,350,264