SUV · 2023
Bmw X7 X Drive 40d M Sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 6,090,369
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,381,764
÷ 2.4469
KRA valuation factor
KES 11,190,389
− 30% depreciation
3 years old · direct import
KES 7,833,273
Import Duty (25%)
Customs Value × 25%
KES 1,958,318
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,958,318
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,879,985
IDF (2.25%)
CV × 2.25%
KES 176,249
RDL (1.5%)
Railway Development Levy
KES 117,499
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,090,369